PJP Makrum S.A.
PJP.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 13 | PLN 22 | PLN 7 | PLN 15 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 4 | PLN 4 |
| Receivables | PLN 194 | PLN 195 | PLN 116 | PLN 90 |
| Inventory | PLN 67 | PLN 71 | PLN 81 | PLN 63 |
| Other Curr. Assets | PLN 4 | PLN 1 | PLN 2 | PLN 1 |
| Total Curr. Assets | PLN 278 | PLN 290 | PLN 232 | PLN 176 |
| Property Plant & Equip (Net) | PLN 59 | PLN 61 | PLN 51 | PLN 51 |
| Goodwill | PLN 31 | PLN 31 | PLN 31 | PLN 31 |
| Intangibles | PLN 3 | PLN 3 | PLN 3 | PLN 4 |
| Long-Term Investments | PLN 19 | PLN 17 | PLN 22 | -PLN 0 |
| Tax Assets | PLN 5 | PLN 4 | PLN 5 | PLN 4 |
| Other NC Assets | PLN 0 | PLN 0 | PLN 0 | PLN 49 |
| Total NC Assets | PLN 118 | PLN 117 | PLN 112 | PLN 139 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 396 | PLN 407 | PLN 345 | PLN 315 |
| Liabilities | – | – | – | – |
| Payables | PLN 64 | PLN 58 | PLN 60 | PLN 65 |
| Short-Term Debt | PLN 92 | PLN 84 | PLN 40 | PLN 42 |
| Tax Payable | PLN 0 | PLN 1 | PLN 11 | PLN 8 |
| Deferred Revenue | PLN 28 | PLN 30 | PLN 69 | PLN 29 |
| Other Curr. Liab. | PLN 27 | PLN 29 | -PLN 10 | PLN 23 |
| Total Curr. Liab. | PLN 210 | PLN 203 | PLN 169 | PLN 168 |
| LT Debt | PLN 8 | PLN 27 | PLN 13 | PLN 17 |
| Deferred Rev, NC | PLN 0 | PLN 9 | PLN 7 | PLN 9 |
| Deferred Tax Liab, NC | PLN 1 | PLN 1 | PLN 1 | PLN 1 |
| Other NC Liab. | PLN 14 | PLN 14 | PLN 14 | PLN 9 |
| Total NC Liab. | PLN 22 | PLN 42 | PLN 27 | PLN 27 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 12 | PLN 14 | PLN 15 | PLN 14 |
| Total Liabilities | PLN 233 | PLN 245 | PLN 196 | PLN 195 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 6 | PLN 6 | PLN 6 | PLN 6 |
| Retained Earnings | PLN 13 | PLN 18 | PLN 31 | PLN 2 |
| AOCI | PLN 91 | PLN 84 | PLN 59 | PLN 58 |
| Other Equity | PLN 53 | PLN 53 | PLN 53 | PLN 53 |
| Total Equity | PLN 163 | PLN 162 | PLN 148 | PLN 120 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 396 | PLN 407 | PLN 345 | PLN 315 |
| Net Debt | PLN 86 | PLN 89 | PLN 45 | PLN 45 |