Pinewood Technologies Group PLC
PINE.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £34 | £23 | £19 | £3,421 |
| % Growth | 50.5% | 18.4% | -99.4% | – |
| Cost of Goods Sold | £9 | £2 | £3,232 | £3,059 |
| Gross Profit | £25 | £20 | £388 | £363 |
| % Margin | 72.4% | 89% | 2,029.3% | 10.6% |
| R&D Expenses | £2 | £1 | £1 | £1 |
| G&A Expenses | £17 | £0 | £181 | £0 |
| SG&A Expenses | £15 | £11 | £10 | £240 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | -£1 | -£1 | £0 |
| Operating Expenses | £17 | £11 | £10 | £241 |
| Operating Income | £8 | £9 | £7 | £122 |
| % Margin | 23.7% | 40.8% | 36.6% | 3.6% |
| Other Income/Exp. Net | £1 | -£0 | £0 | -£44 |
| Pre-Tax Income | £9 | £9 | £7 | £79 |
| Tax Expense | £3 | £1 | £1 | £13 |
| Net Income | £6 | £38 | £46 | £62 |
| % Margin | 18.3% | 167.8% | 238.2% | 1.8% |
| EPS | 0.056 | 0.54 | 0.65 | 0.94 |
| % Growth | -89.7% | -16.9% | -30.9% | – |
| EPS Diluted | 0.056 | 0.54 | 0.63 | 0.92 |
| Weighted Avg Shares Out | 111 | 70 | 70 | 70 |
| Weighted Avg Shares Out Dil | 111 | 70 | 72 | 71 |
| Supplemental Information | – | – | – | – |
| Interest Income | £5 | £0 | £1 | £1 |
| Interest Expense | £0 | £0 | £42 | £35 |
| Depreciation & Amortization | £6 | £28 | £4 | £75 |
| EBITDA | £16 | £38 | £11 | £187 |
| % Margin | 46.8% | 166.1% | 59.2% | 5.5% |