Piksel, Inc.
PIKL · OTC
12/31/2011 | 12/31/2010 | 12/31/2009 | 12/31/2008 | |
|---|---|---|---|---|
| Revenue | $215 | $107 | $47 | $23 |
| % Growth | 101.6% | 125.4% | 102.1% | – |
| Cost of Goods Sold | $56 | $46 | $22 | $10 |
| Gross Profit | $159 | $60 | $26 | $13 |
| % Margin | 73.8% | 56.7% | 54.1% | 55.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $151 | $63 | $27 | $0 |
| SG&A Expenses | $151 | $63 | $27 | $25 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $36 | $18 | $10 | $7 |
| Operating Expenses | $186 | $81 | $37 | $32 |
| Operating Income | -$28 | -$21 | -$11 | -$19 |
| % Margin | -12.9% | -19.4% | -23.6% | -79.9% |
| Other Income/Exp. Net | $2 | -$14 | -$8 | -$0 |
| Pre-Tax Income | -$26 | -$35 | -$19 | -$19 |
| Tax Expense | $1 | $1 | $1 | $0 |
| Net Income | -$27 | -$35 | -$20 | -$19 |
| % Margin | -12.6% | -33.1% | -42.2% | -81.1% |
| EPS | -0.61 | -1.63 | -3.03 | -7.55 |
| % Growth | 62.6% | 46.2% | 59.9% | – |
| EPS Diluted | -0.61 | -1.63 | -3.03 | -7.55 |
| Weighted Avg Shares Out | 41 | 22 | 7 | 3 |
| Weighted Avg Shares Out Dil | 41 | 22 | 7 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $1 | $0 |
| Depreciation & Amortization | $15 | $8 | $4 | $2 |
| EBITDA | -$9 | -$26 | -$14 | -$17 |
| % Margin | -4.2% | -23.9% | -29.8% | -72.5% |