Polaris Renewable Energy Inc.
PIF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$76 | CA$79 | CA$63 | CA$60 |
| % Growth | -3.5% | 25.4% | 5.2% | – |
| Cost of Goods Sold | CA$43 | CA$43 | CA$37 | CA$37 |
| Gross Profit | CA$33 | CA$36 | CA$25 | CA$23 |
| % Margin | 43.3% | 45.7% | 40.2% | 38.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$7 | CA$7 | CA$6 | CA$6 |
| SG&A Expenses | CA$7 | CA$7 | CA$6 | CA$6 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$6 | CA$1 | CA$1 | CA$0 |
| Operating Expenses | CA$13 | CA$8 | CA$8 | CA$7 |
| Operating Income | CA$19 | CA$28 | CA$18 | CA$16 |
| % Margin | 25.7% | 35.7% | 28.1% | 26.7% |
| Other Income/Exp. Net | -CA$19 | -CA$22 | -CA$17 | -CA$12 |
| Pre-Tax Income | CA$1 | CA$6 | CA$1 | CA$4 |
| Tax Expense | -CA$1 | -CA$5 | -CA$1 | CA$4 |
| Net Income | CA$3 | CA$12 | CA$2 | CA$1 |
| % Margin | 3.9% | 15% | 4% | 0.8% |
| EPS | 0.14 | 0.56 | 0.13 | 0.03 |
| % Growth | -75% | 330.8% | 333.3% | – |
| EPS Diluted | 0.14 | 0.56 | 0.13 | 0.03 |
| Weighted Avg Shares Out | 21 | 21 | 20 | 19 |
| Weighted Avg Shares Out Dil | 21 | 21 | 20 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$3 | CA$1 | CA$1 | CA$0 |
| Interest Expense | CA$20 | CA$19 | CA$14 | CA$15 |
| Depreciation & Amortization | CA$29 | CA$29 | CA$26 | CA$26 |
| EBITDA | CA$50 | CA$55 | CA$41 | CA$46 |
| % Margin | 65.8% | 69.6% | 65.3% | 76.8% |