PGS ASA
PGS.OL · OSL
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | NOK 722 | NOK 825 | NOK 698 | NOK 473 |
| % Growth | -12.6% | 18.2% | 47.5% | – |
| Cost of Goods Sold | NOK 570 | NOK 674 | NOK 707 | NOK 505 |
| Gross Profit | NOK 152 | NOK 151 | -NOK 9 | -NOK 32 |
| % Margin | 21% | 18.3% | -1.3% | -6.7% |
| R&D Expenses | NOK 6 | NOK 7 | NOK 7 | NOK 9 |
| G&A Expenses | NOK 42 | NOK 39 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 42 | NOK 39 | NOK 36 | NOK 39 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 36 | NOK 39 |
| Other Operating Expenses | NOK 201 | NOK 3 | -NOK 6 | -NOK 39 |
| Operating Expenses | NOK 249 | NOK 49 | NOK 37 | NOK 9 |
| Operating Income | -NOK 97 | NOK 106 | -NOK 52 | -NOK 85 |
| % Margin | -13.5% | 12.8% | -7.4% | -18% |
| Other Income/Exp. Net | NOK 92 | -NOK 113 | -NOK 112 | -NOK 221 |
| Pre-Tax Income | -NOK 6 | -NOK 7 | -NOK 164 | -NOK 306 |
| Tax Expense | NOK 9 | NOK 26 | NOK 16 | NOK 15 |
| Net Income | -NOK 15 | -NOK 33 | -NOK 179 | -NOK 322 |
| % Margin | -2% | -4% | -25.7% | -67.9% |
| EPS | -0.016 | -0.055 | -0.42 | -0.84 |
| % Growth | 71.7% | 86.8% | 50% | – |
| EPS Diluted | -0.016 | -0.055 | -0.42 | -0.84 |
| Weighted Avg Shares Out | 922 | 592 | 425 | 383 |
| Weighted Avg Shares Out Dil | 932 | 601 | 425 | 384 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 20 | NOK 7 | NOK 0 | NOK 1 |
| Interest Expense | NOK 110 | NOK 110 | NOK 99 | NOK 78 |
| Depreciation & Amortization | NOK 284 | NOK 354 | NOK 495 | NOK 463 |
| EBITDA | NOK 389 | NOK 458 | NOK 430 | NOK 235 |
| % Margin | 53.8% | 55.5% | 61.6% | 49.7% |