Publicis Groupe S.A.
PGPEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $16,030 | $14,802 | $14,196 | $11,738 |
| % Growth | 8.3% | 4.3% | 20.9% | – |
| Cost of Goods Sold | $0 | $8,403 | $8,129 | $6,586 |
| Gross Profit | $16,030 | $6,399 | $6,067 | $5,152 |
| % Margin | 100% | 43.2% | 42.7% | 43.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $8,403 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $13,816 | -$3,744 | $4,300 | $3,718 |
| Operating Expenses | $13,816 | $4,659 | $4,300 | $3,718 |
| Operating Income | $2,214 | $1,740 | $1,767 | $1,434 |
| % Margin | 13.8% | 11.8% | 12.4% | 12.2% |
| Other Income/Exp. Net | $4 | -$3 | -$114 | -$91 |
| Pre-Tax Income | $2,218 | $1,737 | $1,653 | $1,343 |
| Tax Expense | $549 | $415 | $431 | $307 |
| Net Income | $1,660 | $1,312 | $1,222 | $1,027 |
| % Margin | 10.4% | 8.9% | 8.6% | 8.7% |
| EPS | 6.62 | 5.23 | 4.87 | 4.13 |
| % Growth | 26.6% | 7.4% | 17.9% | – |
| EPS Diluted | 6.55 | 5.17 | 4.82 | 4.08 |
| Weighted Avg Shares Out | 253 | 254 | 251 | 249 |
| Weighted Avg Shares Out Dil | 253 | 254 | 254 | 252 |
| Supplemental Information | – | – | – | – |
| Interest Income | $174 | $107 | $108 | $30 |
| Interest Expense | $206 | $120 | $219 | $185 |
| Depreciation & Amortization | $815 | $298 | $496 | $733 |
| EBITDA | $3,155 | $2,504 | $2,557 | $2,261 |
| % Margin | 19.7% | 16.9% | 18% | 19.3% |