Progyny, Inc.
PGNY · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $313 | $333 | $324 | $298 |
| % Growth | -5.9% | 2.7% | 8.6% | – |
| Cost of Goods Sold | $241 | $254 | $248 | $235 |
| Gross Profit | $73 | $79 | $76 | $63 |
| % Margin | 23.2% | 23.7% | 23.4% | 21.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $32 | $36 | $34 | $32 |
| SG&A Expenses | $50 | $55 | $52 | $48 |
| Sales & Mktg Exp. | $18 | $18 | $18 | $16 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $51 | $55 | $52 | $48 |
| Operating Income | $22 | $24 | $24 | $16 |
| % Margin | 6.9% | 7.3% | 7.5% | 5.3% |
| Other Income/Exp. Net | $2 | $3 | $2 | $2 |
| Pre-Tax Income | $24 | $27 | $27 | $18 |
| Tax Expense | $10 | $10 | $11 | $7 |
| Net Income | $14 | $17 | $15 | $11 |
| % Margin | 4.4% | 5.1% | 4.6% | 3.5% |
| EPS | 0.16 | 0.2 | 0.18 | 0.12 |
| % Growth | -20% | 11.1% | 50% | – |
| EPS Diluted | 0.15 | 0.19 | 0.17 | 0.12 |
| Weighted Avg Shares Out | 86 | 86 | 85 | 91 |
| Weighted Avg Shares Out Dil | 90 | 90 | 89 | 95 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3 | $2 | $2 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $25 | $28 | $25 | $17 |
| % Margin | 8.1% | 8.5% | 7.8% | 5.6% |