Paragon Technologies, Inc.
PGNT · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $126 | $125 | $134 | $142 |
| % Growth | 1% | -6.7% | -5.2% | – |
| Cost of Goods Sold | $115 | $113 | $120 | $129 |
| Gross Profit | $12 | $12 | $14 | $12 |
| % Margin | 9.2% | 9.6% | 10.4% | 8.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $8 | $8 | $6 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8 | $8 | $6 | $6 |
| Operating Income | $4 | $4 | $8 | $7 |
| % Margin | 3.2% | 3.1% | 5.6% | 4.6% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$1 |
| Pre-Tax Income | $3 | $3 | $7 | $6 |
| Tax Expense | $1 | $1 | $2 | $2 |
| Net Income | $1 | $1 | $5 | $3 |
| % Margin | 0.9% | 0.9% | 3.5% | 2.4% |
| EPS | 0.64 | 0.66 | 2.76 | 1.97 |
| % Growth | -3% | -76.1% | 40.1% | – |
| EPS Diluted | 0.64 | 0.66 | 2.76 | 1.97 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $1 | $1 | $2 | $1 |
| EBITDA | $5 | $4 | $10 | $8 |
| % Margin | 3.7% | 3.6% | 7.4% | 5.4% |