PGS ASA
PGEJF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $748 | $825 | $698 | $473 |
| % Growth | -9.4% | 18.2% | 47.5% | – |
| Cost of Goods Sold | $531 | $674 | $707 | $505 |
| Gross Profit | $217 | $151 | -$9 | -$32 |
| % Margin | 29% | 18.3% | -1.3% | -6.7% |
| R&D Expenses | $6 | $7 | $7 | $9 |
| G&A Expenses | $42 | $39 | $0 | $0 |
| SG&A Expenses | $44 | $39 | $36 | $39 |
| Sales & Mktg Exp. | $2 | $0 | $36 | $39 |
| Other Operating Expenses | $0 | $11 | -$6 | -$5 |
| Operating Expenses | $50 | $49 | $37 | $9 |
| Operating Income | $167 | $106 | -$66 | -$188 |
| % Margin | 22.4% | 12.8% | -9.5% | -39.7% |
| Other Income/Exp. Net | -$170 | -$113 | -$98 | -$362 |
| Pre-Tax Income | -$7 | -$7 | -$164 | -$306 |
| Tax Expense | $9 | $26 | $16 | $15 |
| Net Income | -$15 | -$33 | -$179 | -$322 |
| % Margin | -2% | -4% | -25.7% | -67.9% |
| EPS | -0.016 | -0.055 | -0.45 | -0.84 |
| % Growth | 70.6% | 87.7% | 46.4% | – |
| EPS Diluted | -0.016 | -0.055 | -0.45 | -0.84 |
| Weighted Avg Shares Out | 922 | 592 | 397 | 383 |
| Weighted Avg Shares Out Dil | 922 | 592 | 397 | 383 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $7 | $0 | $1 |
| Interest Expense | $110 | $110 | $99 | $78 |
| Depreciation & Amortization | $234 | $354 | $495 | $463 |
| EBITDA | $402 | $344 | $192 | $378 |
| % Margin | 53.7% | 41.7% | 27.4% | 79.8% |