Profire Energy, Inc.
PFIE · NASDAQ
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $58 | $46 | $26 | $21 |
| % Growth | 26.7% | 74.3% | 22.8% | – |
| Cost of Goods Sold | $28 | $24 | $15 | $12 |
| Gross Profit | $31 | $22 | $11 | $10 |
| % Margin | 52.5% | 47.1% | 43.3% | 44.4% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $17 | $14 | $12 | $11 |
| SG&A Expenses | $17 | $14 | $12 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | -$0 | $0 | -$0 |
| Operating Expenses | $19 | $16 | $13 | $13 |
| Operating Income | $12 | $5 | -$2 | -$3 |
| % Margin | 20.4% | 11.3% | -7.6% | -14.4% |
| Other Income/Exp. Net | $1 | $0 | $0 | $0 |
| Pre-Tax Income | $12 | $6 | -$2 | -$3 |
| Tax Expense | $2 | $2 | -$1 | -$0 |
| Net Income | $11 | $4 | -$1 | -$2 |
| % Margin | 18.5% | 8.6% | -4% | -10.1% |
| EPS | 0.23 | 0.084 | -0.022 | -0.046 |
| % Growth | 174.8% | 482.2% | 51.9% | – |
| EPS Diluted | 0.22 | 0.08 | -0.022 | -0.05 |
| Weighted Avg Shares Out | 47 | 47 | 48 | 48 |
| Weighted Avg Shares Out Dil | 49 | 48 | 48 | 48 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $14 | $7 | -$1 | -$2 |
| % Margin | 23.3% | 14.8% | -2.9% | -8.9% |