Pfeiffer Vacuum Technology AG
PFFVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $885 | $956 | $917 | $771 |
| % Growth | -7.5% | 4.3% | 18.8% | – |
| Cost of Goods Sold | $565 | $599 | $587 | $491 |
| Gross Profit | $319 | $357 | $329 | $280 |
| % Margin | 36.1% | 37.3% | 35.9% | 36.4% |
| R&D Expenses | $40 | $37 | $37 | $34 |
| G&A Expenses | $133 | $112 | $80 | $61 |
| SG&A Expenses | $230 | $209 | $175 | $141 |
| Sales & Mktg Exp. | $98 | $97 | $95 | $79 |
| Other Operating Expenses | -$8 | $2 | -$3 | $12 |
| Operating Expenses | $262 | $248 | $209 | $187 |
| Operating Income | $58 | $109 | $119 | $93 |
| % Margin | 6.5% | 11.4% | 13% | 12.1% |
| Other Income/Exp. Net | -$8 | -$5 | -$1 | -$1 |
| Pre-Tax Income | $50 | $103 | $119 | $93 |
| Tax Expense | $12 | $26 | $33 | $31 |
| Net Income | $38 | $77 | $86 | $62 |
| % Margin | 4.3% | 8.1% | 9.4% | 8% |
| EPS | 3.82 | 7.81 | 8.75 | 6.28 |
| % Growth | -51.1% | -10.7% | 39.3% | – |
| EPS Diluted | 3.82 | 7.81 | 8.75 | 6.28 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $8 | $6 | $1 | $1 |
| Depreciation & Amortization | $38 | $36 | $31 | $26 |
| EBITDA | $96 | $145 | $151 | $119 |
| % Margin | 10.9% | 15.1% | 16.5% | 15.5% |