Peyto Exploration & Development Corp.
PEY.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$908 | CA$946 | CA$1,632 | CA$912 |
| % Growth | -3.9% | -42.1% | 79% | – |
| Cost of Goods Sold | CA$487 | CA$521 | CA$558 | CA$336 |
| Gross Profit | CA$421 | CA$425 | CA$1,074 | CA$576 |
| % Margin | 46.4% | 44.9% | 65.8% | 63.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$44 | CA$14 | CA$23 | CA$62 |
| SG&A Expenses | CA$44 | CA$29 | CA$23 | CA$62 |
| Sales & Mktg Exp. | CA$0 | CA$15 | CA$0 | CA$0 |
| Other Operating Expenses | CA$236 | CA$0 | CA$96 | CA$72 |
| Operating Expenses | CA$280 | CA$29 | CA$118 | CA$134 |
| Operating Income | CA$142 | CA$386 | CA$908 | CA$443 |
| % Margin | 15.6% | 40.8% | 55.6% | 48.6% |
| Other Income/Exp. Net | CA$223 | -CA$1 | -CA$700 | -CA$250 |
| Pre-Tax Income | CA$365 | CA$385 | CA$517 | CA$191 |
| Tax Expense | CA$85 | CA$92 | CA$126 | CA$39 |
| Net Income | CA$281 | CA$293 | CA$391 | CA$152 |
| % Margin | 30.9% | 30.9% | 23.9% | 16.7% |
| EPS | 1.43 | 1.64 | 2.29 | 0.92 |
| % Growth | -12.8% | -28.4% | 148.9% | – |
| EPS Diluted | 1.42 | 1.62 | 2.23 | 0.89 |
| Weighted Avg Shares Out | 196 | 179 | 171 | 166 |
| Weighted Avg Shares Out Dil | 197 | 180 | 175 | 170 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$98 | CA$57 | CA$47 | CA$59 |
| Depreciation & Amortization | CA$387 | CA$321 | CA$309 | CA$267 |
| EBITDA | CA$850 | CA$778 | CA$873 | CA$518 |
| % Margin | 93.6% | 82.3% | 53.5% | 56.8% |