Phoenix Motor Inc.
PEV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1 | $0 | $0 | $3 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $9 | $1 | $2 | $1 |
| Inventory | $41 | $2 | $5 | $2 |
| Other Curr. Assets | $2 | $4 | $1 | $1 |
| Total Curr. Assets | $52 | $6 | $8 | $7 |
| Property Plant & Equip (Net) | $6 | $1 | $6 | $2 |
| Goodwill | $0 | $4 | $4 | $4 |
| Intangibles | $0 | $0 | $2 | $2 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | -$0 | $9 |
| Other NC Assets | $0 | $0 | $0 | -$9 |
| Total NC Assets | $6 | $6 | $13 | $9 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $58 | $12 | $20 | $15 |
| Liabilities | – | – | – | – |
| Payables | $4 | $4 | $1 | $2 |
| Short-Term Debt | $3 | $4 | $1 | $0 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $6 | $1 | $2 | $2 |
| Other Curr. Liab. | $12 | $3 | $3 | $1 |
| Total Curr. Liab. | $26 | $11 | $5 | $4 |
| LT Debt | $1 | $3 | $3 | $1 |
| Deferred Rev, NC | $2 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $8 | $0 | $0 | $0 |
| Other NC Liab. | $10 | $2 | $0 | $0 |
| Total NC Liab. | $21 | $6 | $3 | $1 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $3 | $4 | $4 | $0 |
| Total Liabilities | $47 | $16 | $8 | $5 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$41 | -$49 | -$29 | -$16 |
| AOCI | $0 | $0 | $0 | -$0 |
| Other Equity | $52 | $44 | $41 | $26 |
| Total Equity | $10 | -$5 | $12 | $10 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $58 | $12 | $20 | $15 |
| Net Debt | $4 | $7 | $4 | -$2 |