Pet Valu Holdings Ltd.
PET.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$35 | CA$28 | CA$63 | CA$50 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$76 | CA$68 | CA$23 | CA$41 |
| Inventory | CA$125 | CA$122 | CA$118 | CA$92 |
| Other Curr. Assets | CA$11 | CA$19 | CA$52 | CA$10 |
| Total Curr. Assets | CA$247 | CA$238 | CA$256 | CA$193 |
| Property Plant & Equip (Net) | CA$394 | CA$358 | CA$174 | CA$143 |
| Goodwill | CA$98 | CA$98 | CA$98 | CA$93 |
| Intangibles | CA$50 | CA$52 | CA$52 | CA$37 |
| Long-Term Investments | CA$170 | CA$159 | CA$5 | CA$2 |
| Tax Assets | CA$8 | CA$7 | CA$7 | CA$6 |
| Other NC Assets | CA$4 | CA$163 | CA$148 | CA$125 |
| Total NC Assets | CA$724 | CA$679 | CA$484 | CA$406 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$971 | CA$917 | CA$740 | CA$599 |
| Liabilities | – | – | – | – |
| Payables | CA$33 | CA$34 | CA$34 | CA$35 |
| Short-Term Debt | CA$154 | CA$82 | CA$69 | CA$51 |
| Tax Payable | CA$6 | CA$5 | CA$19 | CA$18 |
| Deferred Revenue | CA$1 | CA$1 | CA$1 | CA$1 |
| Other Curr. Liab. | CA$5 | CA$55 | CA$113 | CA$77 |
| Total Curr. Liab. | CA$184 | CA$172 | CA$189 | CA$152 |
| LT Debt | CA$672 | CA$655 | CA$536 | CA$534 |
| Deferred Rev, NC | CA$5 | CA$4 | CA$4 | CA$3 |
| Deferred Tax Liab, NC | CA$8 | CA$9 | CA$8 | CA$5 |
| Other NC Liab. | CA$6 | CA$7 | CA$2 | CA$0 |
| Total NC Liab. | CA$691 | CA$675 | CA$551 | CA$541 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$471 | CA$444 | CA$267 | CA$239 |
| Total Liabilities | CA$875 | CA$847 | CA$740 | CA$694 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$314 | CA$322 | CA$316 | CA$307 |
| Retained Earnings | -CA$228 | -CA$259 | -CA$320 | -CA$404 |
| AOCI | -CA$0 | -CA$0 | -CA$0 | -CA$0 |
| Other Equity | CA$10 | CA$7 | CA$4 | CA$2 |
| Total Equity | CA$96 | CA$70 | CA$0 | -CA$95 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$971 | CA$917 | CA$740 | CA$599 |
| Net Debt | CA$791 | CA$709 | CA$542 | CA$534 |