PepGen Inc.
PEPG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $2 | $1 | $0 | $0 |
| Gross Profit | -$2 | -$1 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $76 | $68 | $54 | $24 |
| G&A Expenses | $21 | $17 | $14 | $8 |
| SG&A Expenses | $21 | $17 | $14 | $8 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2 | -$1 | $0 | -$5 |
| Operating Expenses | $96 | $84 | $68 | $27 |
| Operating Income | -$98 | -$85 | -$68 | -$27 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $7 | $6 | $3 | -$0 |
| Pre-Tax Income | -$91 | -$79 | -$65 | -$27 |
| Tax Expense | -$1 | $0 | $4 | $0 |
| Net Income | -$90 | -$79 | -$69 | -$27 |
| % Margin | – | – | – | – |
| EPS | -2.85 | -3.3 | -4.42 | -1.22 |
| % Growth | 13.6% | 25.3% | -262.3% | – |
| EPS Diluted | -2.85 | -3.3 | -4.42 | -1.22 |
| Weighted Avg Shares Out | 32 | 24 | 16 | 22 |
| Weighted Avg Shares Out Dil | 32 | 24 | 16 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $6 | $3 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $1 | $0 | $0 |
| EBITDA | -$89 | -$84 | -$68 | -$27 |
| % Margin | – | – | – | – |