PepsiCo, Inc.
PEP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $91,853 | $91,468 | $86,403 | $79,480 |
| % Growth | 0.4% | 5.9% | 8.7% | – |
| Cost of Goods Sold | $41,491 | $41,640 | $40,805 | $36,932 |
| Gross Profit | $50,362 | $49,828 | $45,598 | $42,548 |
| % Margin | 54.8% | 54.5% | 52.8% | 53.5% |
| R&D Expenses | $813 | $804 | $771 | $752 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $35,254 | $34,937 | $33,485 | $30,337 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $36,067 | $35,741 | $34,256 | $31,089 |
| Operating Income | $14,295 | $14,087 | $11,342 | $11,459 |
| % Margin | 15.6% | 15.4% | 13.1% | 14.4% |
| Other Income/Exp. Net | -$2,349 | -$2,670 | -$637 | -$1,638 |
| Pre-Tax Income | $11,946 | $11,417 | $10,705 | $9,821 |
| Tax Expense | $2,320 | $2,262 | $1,727 | $2,142 |
| Net Income | $9,578 | $9,074 | $8,910 | $7,618 |
| % Margin | 10.4% | 9.9% | 10.3% | 9.6% |
| EPS | 6.98 | 6.59 | 6.46 | 5.51 |
| % Growth | 5.9% | 2% | 17.2% | – |
| EPS Diluted | 6.95 | 6.56 | 6.42 | 5.48 |
| Weighted Avg Shares Out | 1,373 | 1,376 | 1,380 | 1,382 |
| Weighted Avg Shares Out Dil | 1,378 | 1,383 | 1,387 | 1,389 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $919 | $819 | $939 | $1,863 |
| Depreciation & Amortization | $3,815 | $2,948 | $2,763 | $2,710 |
| EBITDA | $16,680 | $15,215 | $14,248 | $14,274 |
| % Margin | 18.2% | 16.6% | 16.5% | 18% |