PENN Entertainment, Inc.
PENN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,578 | $6,363 | $6,402 | $5,905 |
| % Growth | 3.4% | -0.6% | 8.4% | – |
| Cost of Goods Sold | $4,415 | $4,001 | $3,632 | $3,148 |
| Gross Profit | $2,164 | $2,362 | $2,770 | $2,757 |
| % Margin | 32.9% | 37.1% | 43.3% | 46.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,568 | $1,563 | $1,110 | $1,353 |
| SG&A Expenses | $1,568 | $1,563 | $1,110 | $1,353 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $523 | $1,489 | $686 | $345 |
| Operating Expenses | $2,091 | $3,052 | $1,796 | $1,697 |
| Operating Income | $73 | -$690 | $974 | $1,060 |
| % Margin | 1.1% | -10.8% | 15.2% | 17.9% |
| Other Income/Exp. Net | -$414 | $191 | -$799 | -$521 |
| Pre-Tax Income | -$341 | -$500 | $175 | $539 |
| Tax Expense | -$28 | -$8 | -$46 | $119 |
| Net Income | -$312 | -$490 | $222 | $421 |
| % Margin | -4.7% | -7.7% | 3.5% | 7.1% |
| EPS | -2.05 | -3.22 | 1.37 | 2.65 |
| % Growth | 36.3% | -335% | -48.3% | – |
| EPS Diluted | -2.05 | -3.22 | 1.29 | 2.48 |
| Weighted Avg Shares Out | 152 | 152 | 161 | 159 |
| Weighted Avg Shares Out Dil | 152 | 152 | 177 | 176 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $40 | $18 | $0 |
| Interest Expense | $471 | $465 | $758 | $562 |
| Depreciation & Amortization | $434 | $435 | $568 | $345 |
| EBITDA | $563 | $400 | $1,501 | $1,446 |
| % Margin | 8.6% | 6.3% | 23.4% | 24.5% |