Panoro Energy ASA
PEN.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 641 | NOK 67 | NOK 19 | NOK 106 |
| % Growth | 857.2% | 252.5% | -82.1% | – |
| Cost of Goods Sold | NOK 27 | NOK 14 | -NOK 12 | NOK 40 |
| Gross Profit | NOK 37 | NOK 53 | NOK 31 | NOK 66 |
| % Margin | 5.8% | 78.5% | 161.7% | 62.1% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 3 | NOK 4 | NOK 4 | NOK 4 |
| SG&A Expenses | NOK 3 | NOK 4 | NOK 4 | NOK 4 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 25 | NOK 27 | NOK 26 | NOK 31 |
| Operating Expenses | NOK 28 | NOK 31 | NOK 30 | NOK 33 |
| Operating Income | NOK 91 | NOK 22 | NOK 0 | NOK 33 |
| % Margin | 14.1% | 32.8% | 1.9% | 31.4% |
| Other Income/Exp. Net | -NOK 76 | -NOK 6 | -NOK 6 | -NOK 6 |
| Pre-Tax Income | NOK 15 | NOK 16 | -NOK 5 | NOK 27 |
| Tax Expense | NOK 5 | NOK 5 | NOK 8 | -NOK 5 |
| Net Income | -NOK 31 | NOK 11 | -NOK 13 | NOK 32 |
| % Margin | -4.8% | 16.7% | -69.1% | 30.5% |
| EPS | -0.03 | 0.1 | -0.11 | 0.28 |
| % Growth | -130% | 190.9% | -139.3% | – |
| EPS Diluted | -0.03 | 0.1 | -0.11 | 0.27 |
| Weighted Avg Shares Out | 102 | 112 | 119 | 116 |
| Weighted Avg Shares Out Dil | 102 | 112 | 119 | 120 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 71 | NOK 6 | NOK 6 | NOK 6 |
| Depreciation & Amortization | NOK 104 | NOK 13 | NOK 14 | NOK 16 |
| EBITDA | NOK 189 | NOK 35 | NOK 16 | NOK 51 |
| % Margin | 29.5% | 52.3% | 81.9% | 47.9% |