Phillips Edison & Company, Inc.
PECO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $661 | $610 | $575 | $533 |
| % Growth | 8.4% | 6% | 8% | – |
| Cost of Goods Sold | $190 | $175 | $163 | $158 |
| Gross Profit | $471 | $435 | $412 | $375 |
| % Margin | 71.2% | 71.3% | 71.6% | 70.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $46 | $44 | $45 | $49 |
| SG&A Expenses | $46 | $44 | $45 | $49 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $46 | $44 | $45 | $49 |
| Operating Income | $425 | $391 | $367 | $326 |
| % Margin | 64.3% | 64% | 63.8% | 61.1% |
| Other Income/Exp. Net | -$354 | -$326 | -$312 | -$308 |
| Pre-Tax Income | $72 | $64 | $55 | $17 |
| Tax Expense | $2 | $0 | $0 | $0 |
| Net Income | $63 | $57 | $48 | $15 |
| % Margin | 9.5% | 9.3% | 8.4% | 2.8% |
| EPS | 0.51 | 0.48 | 0.42 | 0.15 |
| % Growth | 6.3% | 14.3% | 180% | – |
| EPS Diluted | 0.51 | 0.48 | 0.42 | 0.15 |
| Weighted Avg Shares Out | 123 | 119 | 115 | 102 |
| Weighted Avg Shares Out Dil | 137 | 133 | 130 | 117 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $96 | $84 | $71 | $76 |
| Depreciation & Amortization | $239 | $226 | $225 | $218 |
| EBITDA | $411 | $380 | $356 | $322 |
| % Margin | 62.1% | 62.3% | 61.8% | 60.5% |