The Pebble Group plc
PEBB.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £125 | £124 | £134 | £115 |
| % Growth | 0.9% | -7.4% | 16.4% | – |
| Cost of Goods Sold | £70 | £70 | £88 | £78 |
| Gross Profit | £55 | £54 | £46 | £37 |
| % Margin | 44.3% | 43.6% | 34.5% | 32.3% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £47 | £39 | £36 | £27 |
| Sales & Mktg Exp. | £38 | £38 | £36 | £27 |
| Other Operating Expenses | £0 | £7 | £0 | £0 |
| Operating Expenses | £47 | £46 | £36 | £27 |
| Operating Income | £9 | £8 | £10 | £10 |
| % Margin | 6.9% | 6.4% | 7.7% | 8.6% |
| Other Income/Exp. Net | -£1 | -£1 | -£1 | -£1 |
| Pre-Tax Income | £8 | £7 | £10 | £9 |
| Tax Expense | £2 | £2 | £2 | £2 |
| Net Income | £6 | £6 | £8 | £7 |
| % Margin | 5.1% | 4.7% | 5.7% | 6.4% |
| EPS | 0.038 | 0.035 | 0.046 | 0.044 |
| % Growth | 10.7% | -24% | 3.6% | – |
| EPS Diluted | 0.038 | 0.035 | 0.045 | 0.044 |
| Weighted Avg Shares Out | 166 | 167 | 167 | 167 |
| Weighted Avg Shares Out Dil | 167 | 168 | 168 | 168 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £1 | £1 | £1 | £1 |
| Depreciation & Amortization | £9 | £7 | £7 | £5 |
| EBITDA | £17 | £15 | £17 | £15 |
| % Margin | 13.7% | 12.4% | 12.6% | 12.7% |