Paradise Entertainment Limited
PDSSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,085 | $634 | $298 | $494 |
| % Growth | 71% | 113% | -39.7% | – |
| Cost of Goods Sold | $408 | $310 | $286 | $321 |
| Gross Profit | $677 | $325 | $12 | $173 |
| % Margin | 62.4% | 51.2% | 3.9% | 35.1% |
| R&D Expenses | $0 | $0 | $47 | $70 |
| G&A Expenses | $181 | $145 | $148 | $191 |
| SG&A Expenses | $293 | $250 | $190 | $259 |
| Sales & Mktg Exp. | $113 | $105 | $42 | $68 |
| Other Operating Expenses | $12 | $11 | -$51 | -$72 |
| Operating Expenses | $306 | $261 | $186 | $256 |
| Operating Income | $372 | $63 | -$209 | -$138 |
| % Margin | 34.2% | 9.9% | -70.3% | -28% |
| Other Income/Exp. Net | $24 | -$0 | $38 | $50 |
| Pre-Tax Income | $396 | $62 | -$171 | -$88 |
| Tax Expense | $14 | $1 | -$5 | $0 |
| Net Income | $361 | $66 | -$155 | -$86 |
| % Margin | 33.3% | 10.4% | -51.9% | -17.4% |
| EPS | 0.34 | 0.063 | -0.15 | -0.082 |
| % Growth | 444% | 141.7% | -83.4% | – |
| EPS Diluted | 0.34 | 0.063 | -0.15 | -0.082 |
| Weighted Avg Shares Out | 1,052 | 1,052 | 1,052 | 1,052 |
| Weighted Avg Shares Out Dil | 1,052 | 1,052 | 1,052 | 1,052 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $2 | $1 | $2 |
| Interest Expense | $11 | $19 | $8 | $4 |
| Depreciation & Amortization | $56 | $55 | $53 | $41 |
| EBITDA | $463 | $136 | -$111 | -$40 |
| % Margin | 42.6% | 21.4% | -37.2% | -8% |