Paychex, Inc.
PCX.DE · XETRA
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | €5,572 | €5,278 | €5,007 | €4,612 |
| % Growth | 5.6% | 5.4% | 8.6% | – |
| Cost of Goods Sold | €1,540 | €1,479 | €1,453 | €1,356 |
| Gross Profit | €4,031 | €3,799 | €3,554 | €3,255 |
| % Margin | 72.4% | 72% | 71% | 70.6% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €1,824 | €1,625 | €1,521 | €1,415 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €0 | €0 | €0 | €0 |
| Operating Expenses | €1,824 | €1,625 | €1,521 | €1,415 |
| Operating Income | €2,208 | €2,174 | €2,033 | €1,840 |
| % Margin | 39.6% | 41.2% | 40.6% | 39.9% |
| Other Income/Exp. Net | -€32 | €44 | €15 | -€15 |
| Pre-Tax Income | €2,176 | €2,218 | €2,048 | €1,825 |
| Tax Expense | €519 | €528 | €491 | €432 |
| Net Income | €1,657 | €1,690 | €1,557 | €1,393 |
| % Margin | 29.7% | 32% | 31.1% | 30.2% |
| EPS | 4.6 | 4.69 | 4.32 | 3.86 |
| % Growth | -1.9% | 8.6% | 11.9% | – |
| EPS Diluted | 4.58 | 4.67 | 4.3 | 3.84 |
| Weighted Avg Shares Out | 360 | 360 | 360 | 361 |
| Weighted Avg Shares Out Dil | 362 | 362 | 362 | 363 |
| Supplemental Information | – | – | – | – |
| Interest Income | €73 | €83 | €49 | €3 |
| Interest Expense | €105 | €37 | €37 | €37 |
| Depreciation & Amortization | €210 | €177 | €177 | €192 |
| EBITDA | €2,491 | €2,432 | €2,210 | €2,032 |
| % Margin | 44.7% | 46.1% | 44.1% | 44.1% |