Pricer AB (publ)
PCRBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,558 | $2,681 | $2,268 | $1,766 |
| % Growth | -4.6% | 18.2% | 28.4% | – |
| Cost of Goods Sold | $1,995 | $2,227 | $1,893 | $1,371 |
| Gross Profit | $563 | $455 | $375 | $395 |
| % Margin | 22% | 17% | 16.5% | 22.4% |
| R&D Expenses | $38 | $66 | $52 | $65 |
| G&A Expenses | $118 | $162 | $108 | $78 |
| SG&A Expenses | $333 | $379 | $311 | $227 |
| Sales & Mktg Exp. | $215 | $217 | $203 | $149 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $373 | $445 | $363 | $292 |
| Operating Income | $191 | $10 | $21 | $97 |
| % Margin | 7.4% | 0.4% | 0.9% | 5.5% |
| Other Income/Exp. Net | -$39 | -$51 | -$17 | $0 |
| Pre-Tax Income | $151 | -$41 | $4 | $98 |
| Tax Expense | $19 | $7 | -$0 | $18 |
| Net Income | $132 | -$48 | $5 | $79 |
| % Margin | 5.2% | -1.8% | 0.2% | 4.5% |
| EPS | 0.81 | -0.35 | 0.039 | 0.64 |
| % Growth | 331.4% | -1,006.7% | -94% | – |
| EPS Diluted | 0.81 | -0.35 | 0.038 | 0.63 |
| Weighted Avg Shares Out | 164 | 137 | 124 | 124 |
| Weighted Avg Shares Out Dil | 164 | 137 | 126 | 125 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $3 | $1 | $0 |
| Interest Expense | $46 | $54 | $19 | $2 |
| Depreciation & Amortization | $72 | $60 | $63 | $57 |
| EBITDA | $264 | $74 | $86 | $157 |
| % Margin | 10.3% | 2.7% | 3.8% | 8.9% |