Pacific Basin Shipping Limited

PCFBF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$2,582$2,297$3,282$2,973
% Growth12.4%-30%10.4%
Cost of Goods Sold$2,446$2,166$2,550$2,233
Gross Profit$135$131$732$739
% Margin5.2%5.7%22.3%24.9%
R&D Expenses$0$0$0$0
G&A Expenses$6$7$8$8
SG&A Expenses$6$7$8$8
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses-$4-$0$0$0
Operating Expenses$2$7$8$8
Operating Income$133$124$724$731
% Margin5.2%5.4%22.1%24.6%
Other Income/Exp. Net-$1-$15-$21$115
Pre-Tax Income$132$109$702$846
Tax Expense$1-$0$1$2
Net Income$132$109$702$845
% Margin5.1%4.8%21.4%28.4%
EPS0.0260.0210.140.18
% Growth22.4%-85%-22.2%
EPS Diluted0.0250.020.130.16
Weighted Avg Shares Out5,1775,2035,3235,372
Weighted Avg Shares Out Dil5,3795,4145,4685,420
Supplemental Information
Interest Income$14$13$9$1
Interest Expense$27$24$24$30
Depreciation & Amortization$201$216$199$152
EBITDA$357$349$925$1,027
% Margin13.8%15.2%28.2%34.5%