PCB Bancorp
PCB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $192 | $162 | $116 | $100 |
| % Growth | 18.6% | 39.2% | 16.4% | – |
| Cost of Goods Sold | $96 | $63 | $16 | -$0 |
| Gross Profit | $96 | $99 | $101 | $100 |
| % Margin | 50.2% | 61.4% | 86.5% | 100.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $37 | $35 | $34 | $29 |
| SG&A Expenses | $38 | $38 | $36 | $30 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $2 |
| Other Operating Expenses | $22 | $18 | $15 | $13 |
| Operating Expenses | $60 | $56 | $51 | $43 |
| Operating Income | $36 | $43 | $49 | $57 |
| % Margin | 18.9% | 26.7% | 42.5% | 57% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $36 | $43 | $49 | $57 |
| Tax Expense | $10 | $13 | $14 | $17 |
| Net Income | $26 | $31 | $35 | $40 |
| % Margin | 13.4% | 19% | 30.1% | 40.1% |
| EPS | 1.75 | 2.14 | 2.36 | 2.66 |
| % Growth | -18.2% | -9.3% | -11.3% | – |
| EPS Diluted | 1.74 | 2.12 | 2.32 | 2.62 |
| Weighted Avg Shares Out | 14 | 14 | 15 | 15 |
| Weighted Avg Shares Out Dil | 14 | 14 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $181 | $151 | $102 | $81 |
| Interest Expense | $92 | $63 | $12 | $4 |
| Depreciation & Amortization | $4 | $4 | $4 | $3 |
| EBITDA | $40 | $47 | $53 | $60 |
| % Margin | 21% | 29.2% | 45.7% | 60.4% |