Pinnacle Bank
PBNK · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $54 | $51 | $35 | $31 |
| % Growth | 6.1% | 46.2% | 11.4% | – |
| Cost of Goods Sold | $18 | $10 | $1 | $1 |
| Gross Profit | $36 | $41 | $34 | $30 |
| % Margin | 67.5% | 80.6% | 97.5% | 96.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $17 | $18 | $16 | $16 |
| SG&A Expenses | $18 | $19 | $17 | $17 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $0 |
| Other Operating Expenses | $6 | $6 | $5 | $2 |
| Operating Expenses | $24 | $24 | $22 | $19 |
| Operating Income | $12 | $17 | $12 | $11 |
| % Margin | 22.8% | 32.6% | 34.3% | 35% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $12 | $17 | $12 | $11 |
| Tax Expense | $3 | $5 | $3 | $3 |
| Net Income | $9 | $12 | $8 | $8 |
| % Margin | 16.4% | 23.2% | 24.3% | 24.8% |
| EPS | 1.52 | 2.09 | 1.55 | 1.45 |
| % Growth | -27.3% | 34.8% | 6.9% | – |
| EPS Diluted | 1.49 | 2.07 | 1.52 | 1.42 |
| Weighted Avg Shares Out | 6 | 6 | 5 | 5 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $52 | $47 | $32 | $24 |
| Interest Expense | $14 | $10 | $2 | $1 |
| Depreciation & Amortization | $2 | $2 | $3 | $2 |
| EBITDA | $15 | $19 | $15 | $13 |
| % Margin | 27.1% | 36.9% | 42.6% | 42.1% |