PT Bumi Resources Tbk
PBMRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,360 | $1,680 | $1,830 | $1,008 |
| % Growth | -19.1% | -8.2% | 81.5% | – |
| Cost of Goods Sold | $1,190 | $1,543 | $1,459 | $806 |
| Gross Profit | $165 | $135 | $371 | $202 |
| % Margin | 12.2% | 8% | 20.3% | 20% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $38 | $25 | $33 | $14 |
| SG&A Expenses | $67 | $61 | $77 | $61 |
| Sales & Mktg Exp. | $29 | $36 | $44 | $46 |
| Other Operating Expenses | $41 | -$1 | $81 | $17 |
| Operating Expenses | $108 | $80 | $158 | $78 |
| Operating Income | $61 | $57 | $223 | $124 |
| % Margin | 4.5% | 3.4% | 12.2% | 12.3% |
| Other Income/Exp. Net | $61 | $26 | $471 | $167 |
| Pre-Tax Income | $122 | $82 | $694 | $291 |
| Tax Expense | $28 | $50 | $116 | $68 |
| Net Income | $71 | $16 | $547 | $168 |
| % Margin | 5.2% | 1% | 29.9% | 16.7% |
| EPS | 0 | 0 | 0.003 | 0.002 |
| % Growth | 579.9% | -99.1% | 34.8% | – |
| EPS Diluted | 0 | 0 | 0.003 | 0.002 |
| Weighted Avg Shares Out | 371,322 | 371,321 | 167,473 | 73,975 |
| Weighted Avg Shares Out Dil | 371,322 | 371,321 | 167,473 | 73,975 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $5 | $4 | $1 |
| Interest Expense | $21 | $23 | $162 | $213 |
| Depreciation & Amortization | $1 | $1 | $1 | $2 |
| EBITDA | $144 | $106 | $857 | $506 |
| % Margin | 10.6% | 6.3% | 46.8% | 50.2% |