Partners Bank of California
PBKX · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $29 | $24 | $17 | $16 |
| % Growth | 20.3% | 43.5% | 3.6% | – |
| Cost of Goods Sold | $10 | $7 | $1 | $1 |
| Gross Profit | $20 | $18 | $16 | $15 |
| % Margin | 67.2% | 72.8% | 93.3% | 93.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10 | $10 | $10 | $8 |
| Operating Expenses | $11 | $11 | $11 | $9 |
| Operating Income | $9 | $7 | $5 | $6 |
| % Margin | 29.3% | 26.7% | 29.8% | 39.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $9 | $7 | $5 | $6 |
| Tax Expense | $3 | $2 | $2 | $2 |
| Net Income | $6 | $5 | $4 | $5 |
| % Margin | 20.3% | 18.6% | 20.9% | 27.6% |
| EPS | 1.33 | 1.02 | 0.8 | 1.05 |
| % Growth | 30.4% | 27.5% | -23.8% | – |
| EPS Diluted | 1.29 | 1.02 | 0.77 | 1.01 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 5 | 4 | 5 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $26 | $24 | $17 | $16 |
| Interest Expense | $10 | $7 | $1 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $9 | $7 | $5 | $7 |
| % Margin | 29.8% | 27.5% | 30.9% | 40.6% |