Premium Brands Holdings Corporation
PBH.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$49 | CA$28 | CA$11 | CA$17 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$496 | CA$510 | CA$591 | CA$522 |
| Inventory | CA$901 | CA$747 | CA$786 | CA$645 |
| Other Curr. Assets | CA$56 | CA$44 | CA$38 | CA$29 |
| Total Curr. Assets | CA$1,502 | CA$1,328 | CA$1,426 | CA$1,212 |
| Property Plant & Equip (Net) | CA$2,104 | CA$1,729 | CA$1,438 | CA$1,082 |
| Goodwill | CA$1,134 | CA$1,084 | CA$1,093 | CA$1,001 |
| Intangibles | CA$556 | CA$541 | CA$559 | CA$526 |
| Long-Term Investments | CA$457 | CA$454 | CA$539 | CA$569 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$51 | CA$23 | CA$24 | CA$19 |
| Total NC Assets | CA$4,302 | CA$3,830 | CA$3,652 | CA$3,197 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,804 | CA$5,158 | CA$5,079 | CA$4,409 |
| Liabilities | – | – | – | – |
| Payables | CA$579 | CA$471 | CA$419 | CA$446 |
| Short-Term Debt | CA$284 | CA$72 | CA$89 | CA$73 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$70 | CA$95 | CA$56 | CA$63 |
| Total Curr. Liab. | CA$933 | CA$638 | CA$565 | CA$581 |
| LT Debt | CA$2,915 | CA$2,578 | CA$2,489 | CA$1,882 |
| Deferred Rev, NC | CA$0 | CA$3 | CA$3 | CA$3 |
| Deferred Tax Liab, NC | CA$117 | CA$116 | CA$121 | CA$105 |
| Other NC Liab. | CA$69 | CA$57 | CA$88 | CA$63 |
| Total NC Liab. | CA$3,102 | CA$2,754 | CA$2,701 | CA$2,054 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$695 | CA$583 | CA$589 | CA$477 |
| Total Liabilities | CA$4,035 | CA$3,392 | CA$3,266 | CA$2,635 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,722 | CA$1,704 | CA$1,703 | CA$1,713 |
| Retained Earnings | -CA$7 | CA$19 | CA$64 | CA$36 |
| AOCI | CA$58 | CA$47 | CA$50 | CA$29 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$1,773 | CA$1,770 | CA$1,817 | CA$1,777 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$4 | -CA$4 | -CA$4 | -CA$4 |
| Total Liab. & Tot. Equity | CA$5,804 | CA$5,158 | CA$5,079 | CA$4,409 |
| Net Debt | CA$3,150 | CA$2,623 | CA$2,567 | CA$1,938 |