PBF Energy Inc.
PBF · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $33,115 | $38,325 | $46,830 | $27,253 |
| % Growth | -13.6% | -18.2% | 71.8% | – |
| Cost of Goods Sold | $33,488 | $35,926 | $42,152 | $26,366 |
| Gross Profit | -$372 | $2,399 | $4,679 | $887 |
| % Margin | -1.1% | 6.3% | 10% | 3.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $260 | $363 | $469 | $247 |
| SG&A Expenses | $260 | $363 | $469 | $247 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $66 | -$915 | $57 | $43 |
| Operating Expenses | $327 | -$553 | $525 | $290 |
| Operating Income | -$699 | $2,952 | $4,153 | $597 |
| % Margin | -2.1% | 7.7% | 8.9% | 2.2% |
| Other Income/Exp. Net | -$70 | -$66 | -$596 | -$270 |
| Pre-Tax Income | -$769 | $2,886 | $3,558 | $328 |
| Tax Expense | -$228 | $724 | $585 | $12 |
| Net Income | -$534 | $2,141 | $2,877 | $231 |
| % Margin | -1.6% | 5.6% | 6.1% | 0.8% |
| EPS | -4.59 | 17.13 | 23.47 | 1.92 |
| % Growth | -126.8% | -27% | 1,122.4% | – |
| EPS Diluted | -4.6 | 16.52 | 22.84 | 1.9 |
| Weighted Avg Shares Out | 116 | 125 | 123 | 120 |
| Weighted Avg Shares Out Dil | 117 | 131 | 127 | 123 |
| Supplemental Information | – | – | – | – |
| Interest Income | $51 | $75 | $21 | $0 |
| Interest Expense | $123 | $139 | $267 | $318 |
| Depreciation & Amortization | $643 | $592 | $534 | $484 |
| EBITDA | -$2 | $3,616 | $4,358 | $1,129 |
| % Margin | -0% | 9.4% | 9.3% | 4.1% |