Private Bancorp of America, Inc.
PBAM · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $161 | $101 | $92 | $75 |
| % Growth | 59.5% | 10.4% | 22.6% | – |
| Cost of Goods Sold | $161 | -$30 | $8 | $7 |
| Gross Profit | $104 | $131 | $83 | $67 |
| % Margin | 64.6% | 129.2% | 90.8% | 90.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12 | $9 | $40 | $31 |
| SG&A Expenses | $52 | $43 | $40 | $31 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $8 | $7 |
| Operating Expenses | $52 | $43 | $48 | $38 |
| Operating Income | $52 | $58 | $35 | $30 |
| % Margin | 32.4% | 57.7% | 38.2% | 40% |
| Other Income/Exp. Net | -$2 | -$1 | $0 | $0 |
| Pre-Tax Income | $51 | $57 | $35 | $30 |
| Tax Expense | $15 | $17 | $10 | $9 |
| Net Income | $36 | $41 | $25 | $21 |
| % Margin | 22% | 40.1% | 27% | 28.2% |
| EPS | 6.24 | 7.18 | 4.41 | 3.75 |
| % Growth | -13.1% | 62.8% | 17.6% | – |
| EPS Diluted | 6.15 | 7.11 | 4.34 | 3.69 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $84 | $63 |
| Interest Expense | $0 | $5 | $6 | $5 |
| Depreciation & Amortization | $0 | -$58 | $1 | $1 |
| EBITDA | $51 | -$1 | $36 | $31 |
| % Margin | 31.3% | -1.2% | 39.1% | 41.2% |