Payton Planar Magnetics Ltd.
PAY.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €51 | €55 | €60 | €44 |
| % Growth | -7.3% | -9% | 37% | – |
| Cost of Goods Sold | €29 | €31 | €36 | €27 |
| Gross Profit | €22 | €24 | €24 | €17 |
| % Margin | 43.5% | 43.9% | 40.6% | 39.5% |
| R&D Expenses | €2 | €1 | €2 | €1 |
| G&A Expenses | €2 | €4 | €2 | €2 |
| SG&A Expenses | €3 | €6 | €3 | €4 |
| Sales & Mktg Exp. | €1 | €2 | €1 | €2 |
| Other Operating Expenses | €4 | €0 | €3 | €2 |
| Operating Expenses | €9 | €8 | €7 | €7 |
| Operating Income | €14 | €16 | €17 | €10 |
| % Margin | 26.7% | 29.9% | 28.6% | 23.6% |
| Other Income/Exp. Net | €3 | €2 | €1 | -€0 |
| Pre-Tax Income | €16 | €19 | €18 | €10 |
| Tax Expense | €3 | €3 | €4 | €2 |
| Net Income | €13 | €15 | €14 | €9 |
| % Margin | 26.2% | 27.8% | 23.1% | 19.4% |
| EPS | 0.75 | 0.86 | 0.79 | 0.48 |
| % Growth | -12.8% | 8.9% | 64.6% | – |
| EPS Diluted | 0.75 | 0.86 | 0.79 | 0.48 |
| Weighted Avg Shares Out | 18 | 18 | 18 | 18 |
| Weighted Avg Shares Out Dil | 18 | 18 | 18 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | €2 | €2 | €0 | €0 |
| Interest Expense | €0 | €0 | €0 | €0 |
| Depreciation & Amortization | €1 | €1 | €1 | €1 |
| EBITDA | €17 | €19 | €19 | €11 |
| % Margin | 33.3% | 35.3% | 31.2% | 25.6% |