Parex Resources Inc.
PARXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,288 | $1,415 | $1,644 | $1,057 |
| % Growth | -8.9% | -13.9% | 55.5% | – |
| Cost of Goods Sold | $739 | $719 | $622 | $398 |
| Gross Profit | $549 | $696 | $1,021 | $660 |
| % Margin | 42.6% | 49.2% | 62.1% | 62.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $70 | $91 | $132 | $123 |
| SG&A Expenses | $70 | $91 | $132 | $123 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $9 | $0 | $5 | $4 |
| Operating Expenses | $80 | $450 | $137 | $127 |
| Operating Income | $469 | $596 | $889 | $529 |
| % Margin | 36.4% | 42.1% | 54.1% | 50.1% |
| Other Income/Exp. Net | -$160 | -$141 | $23 | -$25 |
| Pre-Tax Income | $309 | $454 | $803 | $504 |
| Tax Expense | $249 | -$5 | $192 | $201 |
| Net Income | $61 | $459 | $611 | $303 |
| % Margin | 4.7% | 32.5% | 37.2% | 28.7% |
| EPS | 0.6 | 4.32 | 5.17 | 2.4 |
| % Growth | -86.1% | -16.4% | 115.4% | – |
| EPS Diluted | 0.6 | 4.32 | 5.17 | 2.39 |
| Weighted Avg Shares Out | 101 | 106 | 114 | 125 |
| Weighted Avg Shares Out Dil | 101 | 106 | 114 | 126 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $14 | $9 | $2 |
| Interest Expense | $9 | $6 | $4 | $3 |
| Depreciation & Amortization | $278 | $207 | $149 | $124 |
| EBITDA | $682 | $677 | $924 | $628 |
| % Margin | 53% | 47.9% | 56.2% | 59.4% |