PARKEN Sport & Entertainment A/S

Name: PARKEN Sport & Entertainment A/S Financial Statements
Creator: AlphaPilot

PARKEN.CO · CPH

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	DKK 1,425	DKK 1,696	DKK 1,314	DKK 1,183
% Growth	-16%	29%	11.1%	–
Cost of Goods Sold	DKK 328	DKK 564	DKK 278	DKK 597
Gross Profit	DKK 1,097	DKK 1,131	DKK 1,036	DKK 586
% Margin	77%	66.7%	78.8%	49.5%
R&D Expenses	DKK 0	DKK 0	DKK 0	DKK 0
G&A Expenses	DKK 70	DKK 183	DKK 156	DKK 107
SG&A Expenses	DKK 108	DKK 219	DKK 196	DKK 135
Sales & Mktg Exp.	DKK 38	DKK 36	DKK 40	DKK 28
Other Operating Expenses	DKK 970	DKK 435	DKK 650	DKK 404
Operating Expenses	DKK 1,078	DKK 653	DKK 846	DKK 539
Operating Income	DKK 19	DKK 478	DKK 443	DKK 246
% Margin	1.3%	28.2%	33.8%	20.8%
Other Income/Exp. Net	DKK 289	-DKK 47	-DKK 45	-DKK 54
Pre-Tax Income	DKK 308	DKK 431	DKK 264	DKK 106
Tax Expense	DKK 78	DKK 96	DKK 73	DKK 39
Net Income	DKK 230	DKK 334	DKK 192	DKK 52
% Margin	16.1%	19.7%	14.6%	4.4%
EPS	23.54	34.2	19.68	5.28
% Growth	-31.2%	73.8%	272.7%	–
EPS Diluted	23.54	34.2	19.68	5.28
Weighted Avg Shares Out	10	10	10	10
Weighted Avg Shares Out Dil	10	10	10	10
Supplemental Information	–	–	–	–
Interest Income	DKK 5	DKK 6	DKK 3	DKK 1
Interest Expense	DKK 54	DKK 53	DKK 49	DKK 55
Depreciation & Amortization	DKK 195	DKK 202	DKK 138	DKK 120
EBITDA	DKK 557	DKK 685	DKK 451	DKK 282
% Margin	39.1%	40.4%	34.3%	23.9%