Panacos Pharmaceuticals, Inc.

PANC · OTC
Analyze with AI
12/31/2007
12/31/2006
12/31/2005
12/31/2004
Revenue$0$0$1$1
% Growth-36.6%-72.9%-21.5%
Cost of Goods Sold$0$0$0$0
Gross Profit$0$0$1$1
% Margin100%100%100%100%
R&D Expenses$25$25$20$11
G&A Expenses$0$0$0$0
SG&A Expenses$13$17$8$2
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses-$77-$83-$87-$24
Operating Expenses-$39-$41-$59-$11
Operating Income$39$42$60$12
% Margin21,678.9%14,681.3%5,718.2%895.2%
Other Income/Exp. Net-$39-$42-$60-$12
Pre-Tax Income$0$0$0$0
Tax Expense$0$0$0$0
Net Income-$37-$38-$59-$12
% Margin-20,810.6%-13,419%-5,631.8%-900.4%
EPS-0.7-0.75-1.72-14.51
% Growth6.7%56.4%88.1%
EPS Diluted-0.7-0.75-1.72-14.51
Weighted Avg Shares Out5351341
Weighted Avg Shares Out Dil5351345
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$1$1$1$0
EBITDA-$38-$41-$40-$12
% Margin-21,237.8%-14,416.9%-3,807.2%-878.2%