Peace Arch Entertainment Group Inc.
PAEGF · OTC
8/31/2007 | 8/31/2006 | 8/31/2005 | 8/31/2004 | |
|---|---|---|---|---|
| Revenue | $62 | $21 | $11 | $21 |
| % Growth | 190.7% | 97.8% | -49.4% | – |
| Cost of Goods Sold | $39 | $14 | $7 | $0 |
| Gross Profit | $16 | $4 | $2 | $21 |
| % Margin | 25.5% | 20.2% | 15.4% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $30 | $16 | $4 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$33 | -$19 | $5 | $17 |
| Operating Expenses | -$3 | -$3 | $3 | $20 |
| Operating Income | $65 | $24 | $2 | $1 |
| % Margin | 104.5% | 114.8% | 17.2% | 4.3% |
| Other Income/Exp. Net | -$69 | -$29 | -$0 | -$2 |
| Pre-Tax Income | -$5 | -$4 | $1 | -$1 |
| Tax Expense | $1 | -$0 | $0 | -$1 |
| Net Income | -$6 | -$4 | $1 | -$0 |
| % Margin | -9.2% | -19.4% | 13.5% | -2.3% |
| EPS | -0.18 | -0.23 | 0.083 | -0.039 |
| % Growth | 21.7% | -376.4% | 312.8% | – |
| EPS Diluted | -0.18 | -0.23 | 0.083 | -0.039 |
| Weighted Avg Shares Out | 32 | 22 | 19 | 16 |
| Weighted Avg Shares Out Dil | 36 | 22 | 19 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $25 | $8 | $7 | $15 |
| EBITDA | $93 | $33 | $7 | $18 |
| % Margin | 150.6% | 156.1% | 63.8% | 84.2% |