Pacific CMA, Inc.
PACC · OTC
12/31/2006 | 12/31/2005 | 12/31/2004 | 12/31/2003 | |
|---|---|---|---|---|
| Revenue | $154 | $125 | $100 | $73 |
| % Growth | 23.2% | 25.5% | 36.3% | – |
| Cost of Goods Sold | $133 | $107 | $85 | $63 |
| Gross Profit | $21 | $18 | $15 | $11 |
| % Margin | 13.9% | 14.4% | 14.8% | 14.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $21 | $16 | $13 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1 | $1 | $0 |
| Operating Expenses | $21 | $17 | $14 | $10 |
| Operating Income | $0 | $1 | $1 | $0 |
| % Margin | 0.3% | 0.6% | 0.5% | 0.2% |
| Other Income/Exp. Net | -$1 | -$2 | -$1 | -$1 |
| Pre-Tax Income | -$1 | -$1 | -$0 | -$1 |
| Tax Expense | $2 | -$1 | -$0 | -$1 |
| Net Income | -$2 | -$0 | $0 | $0 |
| % Margin | -1.6% | -0.3% | 0.3% | 0% |
| EPS | -0.16 | -0.04 | 0.013 | 0 |
| % Growth | -300% | -417.5% | 3,050% | – |
| EPS Diluted | -0.16 | -0.04 | 0.013 | 0 |
| Weighted Avg Shares Out | 28 | 26 | 32 | 22 |
| Weighted Avg Shares Out Dil | 28 | 26 | 32 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $1 | $2 | $2 | $1 |
| % Margin | 0.6% | 1.6% | 2% | 0.8% |