Pan American Silver Corp.
PAAS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,819 | $2,316 | $1,495 | $1,633 |
| % Growth | 21.7% | 55% | -8.5% | – |
| Cost of Goods Sold | $2,270 | $2,019 | $1,446 | $1,265 |
| Gross Profit | $549 | $297 | $48 | $368 |
| % Margin | 19.5% | 12.8% | 3.2% | 22.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $70 | $61 | $29 | $35 |
| SG&A Expenses | $70 | $61 | $29 | $35 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$52 | $197 | $282 | $12 |
| Operating Expenses | $18 | $259 | $311 | $47 |
| Operating Income | $531 | $38 | -$262 | $321 |
| % Margin | 18.8% | 1.6% | -17.5% | 19.7% |
| Other Income/Exp. Net | -$99 | -$97 | -$39 | -$76 |
| Pre-Tax Income | $432 | -$59 | -$301 | $245 |
| Tax Expense | $319 | $46 | $39 | $146 |
| Net Income | $112 | -$104 | -$340 | $97 |
| % Margin | 4% | -4.5% | -22.8% | 6% |
| EPS | 0.31 | -0.32 | -1.62 | 0.46 |
| % Growth | 196.9% | 80.2% | -452.2% | – |
| EPS Diluted | 0.31 | -0.32 | -1.62 | 0.46 |
| Weighted Avg Shares Out | 363 | 327 | 211 | 210 |
| Weighted Avg Shares Out Dil | 363 | 327 | 211 | 210 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $16 | $5 | $0 |
| Interest Expense | $51 | $58 | $7 | $9 |
| Depreciation & Amortization | $572 | $484 | $316 | $303 |
| EBITDA | $1,051 | $477 | $20 | $552 |
| % Margin | 37.3% | 20.6% | 1.4% | 33.8% |