Oxford Bank Corporation
OXBC · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $58 | $50 | $35 | $31 |
| % Growth | 15.5% | 41.8% | 13.9% | – |
| Cost of Goods Sold | $10 | $6 | $2 | $1 |
| Gross Profit | $48 | $45 | $33 | $30 |
| % Margin | 83% | 89% | 94.6% | 95.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $2 |
| SG&A Expenses | $0 | $0 | $0 | $12 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $10 |
| Other Operating Expenses | $35 | $29 | $22 | $4 |
| Operating Expenses | $35 | $29 | $22 | $16 |
| Operating Income | $13 | $15 | $11 | $14 |
| % Margin | 23.3% | 30.7% | 31.2% | 44.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $13 | $15 | $11 | $14 |
| Tax Expense | $3 | $3 | $2 | $3 |
| Net Income | $10 | $12 | $9 | $11 |
| % Margin | 17.2% | 24% | 24.9% | 35.1% |
| EPS | 4.05 | 4.94 | 3.69 | 4.77 |
| % Growth | -18% | 33.9% | -22.6% | – |
| EPS Diluted | 4.05 | 4.94 | 3.69 | 4.77 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $51 | $41 | $31 | $26 |
| Interest Expense | $10 | $6 | $2 | $1 |
| Depreciation & Amortization | $1 | $1 | $0 | -$14 |
| EBITDA | $15 | $16 | $11 | -$14 |
| % Margin | 25.2% | 32.5% | 31.2% | -45.7% |