Blue Owl Capital Inc.
OWL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $12,770 | $6,902 | $4,594 | $6,037 |
| - Cash | $152 | $104 | $68 | $43 |
| + Debt | $2,979 | $2,001 | $1,865 | $1,263 |
| Enterprise Value | $15,597 | $8,799 | $6,391 | $7,257 |
| Revenue | $2,295 | $1,732 | $1,370 | $824 |
| % Growth | 32.6% | 26.4% | 66.3% | – |
| Gross Profit | $1,278 | $861 | $475 | -$673 |
| % Margin | 55.7% | 49.7% | 34.7% | -81.7% |
| EBITDA | $866 | $633 | $270 | -$1,725 |
| % Margin | 37.7% | 36.5% | 19.7% | -209.4% |
| Net Income | $110 | $54 | -$9 | -$376 |
| % Margin | 4.8% | 3.1% | -0.7% | -45.7% |
| EPS Diluted | 0.2 | 0.11 | -0.021 | -0.93 |
| % Growth | 81.8% | 614% | 97.7% | – |
| Operating Cash Flow | $1,000 | $949 | $728 | $282 |
| Capital Expenditures | -$64 | -$68 | -$66 | -$5 |
| Free Cash Flow | $935 | $881 | $663 | $276 |