Outokumpu Oyj
OUTKY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,942 | $6,961 | $9,494 | $7,709 |
| % Growth | -14.6% | -26.7% | 23.2% | – |
| Cost of Goods Sold | $5,710 | $6,474 | $8,147 | $6,732 |
| Gross Profit | $232 | $487 | $1,347 | $977 |
| % Margin | 3.9% | 7% | 14.2% | 12.7% |
| R&D Expenses | $15 | $14 | $15 | $14 |
| G&A Expenses | $240 | $260 | $225 | $185 |
| SG&A Expenses | $311 | $333 | $297 | $252 |
| Sales & Mktg Exp. | $71 | $73 | $72 | $67 |
| Other Operating Expenses | -$17 | $0 | $0 | $0 |
| Operating Expenses | $309 | $347 | $355 | $257 |
| Operating Income | -$77 | $140 | $977 | $700 |
| % Margin | -1.3% | 2% | 10.3% | 9.1% |
| Other Income/Exp. Net | -$12 | -$273 | -$26 | -$40 |
| Pre-Tax Income | -$89 | -$133 | $933 | $640 |
| Tax Expense | -$49 | -$22 | -$154 | $87 |
| Net Income | -$40 | -$106 | $1,140 | $553 |
| % Margin | -0.7% | -1.5% | 12% | 7.2% |
| EPS | -0.047 | -0.12 | 1.27 | 0.64 |
| % Growth | 60.7% | -109.4% | 98.4% | – |
| EPS Diluted | -0.047 | -0.12 | 1.16 | 0.57 |
| Weighted Avg Shares Out | 848 | 870 | 904 | 878 |
| Weighted Avg Shares Out Dil | 848 | 870 | 987 | 958 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13 | $16 | $4 | $4 |
| Interest Expense | $64 | $58 | $64 | $62 |
| Depreciation & Amortization | $213 | $205 | $245 | $249 |
| EBITDA | $188 | $368 | $1,274 | $975 |
| % Margin | 3.2% | 5.3% | 13.4% | 12.6% |