Odfjell Technology Ltd.

Name: Odfjell Technology Ltd. Financial Statements
Creator: AlphaPilot

OTL.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 5,427	NOK 5,021	NOK 3,885	NOK 2,947
% Growth	8.1%	29.3%	31.8%	–
Cost of Goods Sold	NOK 334	NOK 348	NOK 288	NOK 263
Gross Profit	NOK 5,093	NOK 4,673	NOK 3,596	NOK 2,684
% Margin	93.8%	93.1%	92.6%	91.1%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 6	NOK 7	NOK 5	NOK 0
SG&A Expenses	NOK 80	NOK 82	NOK 54	NOK 2,028
Sales & Mktg Exp.	NOK 73	NOK 75	NOK 49	NOK 0
Other Operating Expenses	NOK 4,522	NOK 4,100	NOK 0	NOK 7
Operating Expenses	NOK 4,602	NOK 4,181	NOK 3,226	NOK 2,566
Operating Income	NOK 491	NOK 492	NOK 384	NOK 125
% Margin	9%	9.8%	9.9%	4.2%
Other Income/Exp. Net	-NOK 196	-NOK 131	-NOK 158	-NOK 22
Pre-Tax Income	NOK 295	NOK 362	NOK 226	NOK 103
Tax Expense	NOK 42	NOK 17	-NOK 27	-NOK 9
Net Income	NOK 253	NOK 344	NOK 253	NOK 117
% Margin	4.7%	6.9%	6.5%	4%
EPS	6.42	8.72	6.41	2.95
% Growth	-26.4%	36%	117.3%	–
EPS Diluted	6.24	8.53	6.41	2.95
Weighted Avg Shares Out	39	39	39	39
Weighted Avg Shares Out Dil	41	40	39	39
Supplemental Information	–	–	–	–
Interest Income	NOK 21	NOK 24	NOK 6	NOK 5
Interest Expense	NOK 185	NOK 159	NOK 111	NOK 6
Depreciation & Amortization	NOK 271	NOK 348	NOK 288	NOK 241
EBITDA	NOK 729	NOK 868	NOK 625	NOK 366
% Margin	13.4%	17.3%	16.1%	12.4%