CD Projekt S.A.
OTGLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $18,321 | $11,021 | $12,415 | $18,261 |
| - Cash | $125 | $178 | $278 | $412 |
| + Debt | $20 | $20 | $28 | $47 |
| Enterprise Value | $18,217 | $10,863 | $12,166 | $17,896 |
| Revenue | $985 | $1,230 | $953 | $888 |
| % Growth | -19.9% | 29.1% | 7.3% | – |
| Gross Profit | $738 | $850 | $709 | $638 |
| % Margin | 74.9% | 69.1% | 74.4% | 71.8% |
| EBITDA | $448 | $553 | $512 | $327 |
| % Margin | 45.5% | 45% | 53.7% | 36.8% |
| Net Income | $470 | $481 | $347 | $209 |
| % Margin | 47.7% | 39.1% | 36.4% | 23.5% |
| EPS Diluted | 4.68 | 4.8 | 3.44 | 2.07 |
| % Growth | -2.5% | 39.5% | 66.2% | – |
| Operating Cash Flow | $521 | $611 | $406 | $968 |
| Capital Expenditures | -$347 | -$331 | -$256 | -$183 |
| Free Cash Flow | $174 | $280 | $150 | $784 |