Oshidori International Holdings Limited
OSHDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $36 | $70 | $9 | -$3,296 |
| % Growth | -48.7% | 724.3% | 100.3% | – |
| Cost of Goods Sold | $14 | $15 | $31 | $32 |
| Gross Profit | $22 | $55 | $63 | -$3,190 |
| % Margin | 62.4% | 78.9% | 742% | 96.8% |
| R&D Expenses | $0 | $0 | $8 | $140 |
| G&A Expenses | $7 | $7 | $11 | $9 |
| SG&A Expenses | $16 | $17 | $19 | $16 |
| Sales & Mktg Exp. | $9 | $11 | $9 | $7 |
| Other Operating Expenses | $91 | $107 | $32 | $178 |
| Operating Expenses | $107 | $124 | $59 | $334 |
| Operating Income | -$85 | -$69 | -$51 | -$3,490 |
| % Margin | -234.5% | -98.4% | -595.5% | 105.9% |
| Other Income/Exp. Net | -$110 | -$14 | -$29 | -$61 |
| Pre-Tax Income | -$195 | -$83 | -$79 | -$3,551 |
| Tax Expense | $0 | $2 | $2 | -$405 |
| Net Income | -$195 | -$84 | -$81 | -$3,146 |
| % Margin | -539.5% | -120.3% | -951.7% | 95.4% |
| EPS | -0.032 | -0.014 | -0.013 | -0.51 |
| % Growth | -128.3% | -3.8% | 97.4% | – |
| EPS Diluted | -0.032 | -0.014 | -0.013 | -0.51 |
| Weighted Avg Shares Out | 6,179 | 6,109 | 6,109 | 6,113 |
| Weighted Avg Shares Out Dil | 6,179 | 6,109 | 6,109 | 6,113 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $5 | $3 | $15 |
| Interest Expense | $6 | $14 | $23 | $27 |
| Depreciation & Amortization | $17 | $29 | $31 | $32 |
| EBITDA | -$172 | -$40 | -$25 | -$3,492 |
| % Margin | -476.4% | -56.7% | -297.3% | 105.9% |