Japan Exchange Group, Inc.
OSCUF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $164,172 | $157,803 | $134,495 | $135,637 |
| % Growth | 4% | 17.3% | -0.8% | – |
| Cost of Goods Sold | $75,085 | $71,787 | $67,562 | $63,232 |
| Gross Profit | $89,087 | $86,016 | $66,933 | $72,405 |
| % Margin | 54.3% | 54.5% | 49.8% | 53.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1,035 | -$1,428 | -$1,320 | -$1,068 |
| Operating Expenses | -$1,035 | -$1,428 | -$1,320 | -$1,068 |
| Operating Income | $90,122 | $87,444 | $68,253 | $73,473 |
| % Margin | 54.9% | 55.4% | 50.7% | 54.2% |
| Other Income/Exp. Net | $155 | -$40 | -$46 | -$44 |
| Pre-Tax Income | $90,277 | $87,404 | $68,207 | $73,429 |
| Tax Expense | $27,550 | $25,451 | $20,987 | $22,598 |
| Net Income | $61,092 | $60,822 | $46,342 | $49,955 |
| % Margin | 37.2% | 38.5% | 34.5% | 36.8% |
| EPS | 58.72 | 58.45 | 44.02 | 47.18 |
| % Growth | 0.5% | 32.8% | -6.7% | – |
| EPS Diluted | 58.72 | 58.45 | 44.02 | 47.18 |
| Weighted Avg Shares Out | 1,040 | 1,041 | 526 | 529 |
| Weighted Avg Shares Out Dil | 1,040 | 1,041 | 526 | 529 |
| Supplemental Information | – | – | – | – |
| Interest Income | $328 | $69 | $49 | $58 |
| Interest Expense | $173 | $108 | $96 | $103 |
| Depreciation & Amortization | $18,361 | $18,298 | $18,971 | $17,525 |
| EBITDA | $108,811 | $105,810 | $87,274 | $91,057 |
| % Margin | 66.3% | 67.1% | 64.9% | 67.1% |