Orsus Xelent Technologies Inc.
ORSX · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Market Cap | $5,143 | $17,110 | $10,415 | $75,878 |
| - Cash | $5 | $1,664 | $102 | $2,928 |
| + Debt | $10,028 | $9,390 | $9,553 | $9,233 |
| Enterprise Value | $15,166 | $24,836 | $19,866 | $82,183 |
| Revenue | $24,407 | $77,392 | $107,827 | $89,923 |
| % Growth | -68.5% | -28.2% | 19.9% | – |
| Gross Profit | $1,828 | $9,422 | $14,529 | $15,749 |
| % Margin | 7.5% | 12.2% | 13.5% | 17.5% |
| EBITDA | -$41,796 | -$8,575 | $8,678 | $11,003 |
| % Margin | -171.2% | -11.1% | 8% | 12.2% |
| Net Income | -$47,392 | -$6,368 | $11,296 | $9,683 |
| % Margin | -194.2% | -8.2% | 10.5% | 10.8% |
| EPS Diluted | -18.8 | -2.57 | 4.56 | 3.96 |
| % Growth | -631.5% | -156.4% | 15.2% | – |
| Operating Cash Flow | -$372 | -$47 | -$2,798 | -$2,810 |
| Capital Expenditures | $0 | $0 | $0 | -$199 |
| Free Cash Flow | -$372 | -$47 | -$2,798 | -$3,009 |