Orsus Xelent Technologies Inc.
ORSX · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $24 | $77 | $108 | $90 |
| % Growth | -68.5% | -28.2% | 19.9% | – |
| Cost of Goods Sold | $23 | $68 | $93 | $74 |
| Gross Profit | $2 | $9 | $15 | $16 |
| % Margin | 7.5% | 12.2% | 13.5% | 17.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1 | $0 | $0 |
| SG&A Expenses | $0 | $1 | $3 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $34 | $2 | $0 | $0 |
| Operating Expenses | $34 | $3 | $3 | $4 |
| Operating Income | -$32 | $6 | $9 | $12 |
| % Margin | -133.1% | 8% | 8% | 12.8% |
| Other Income/Exp. Net | -$11 | -$16 | $5 | -$0 |
| Pre-Tax Income | -$43 | -$10 | $13 | $11 |
| Tax Expense | $4 | -$3 | $2 | $2 |
| Net Income | -$47 | -$6 | $11 | $10 |
| % Margin | -194.2% | -8.2% | 10.5% | 10.8% |
| EPS | -18.8 | -2.57 | 4.56 | 3.96 |
| % Growth | -631.5% | -156.4% | 15.2% | – |
| EPS Diluted | -18.8 | -2.57 | 4.56 | 3.96 |
| Weighted Avg Shares Out | 3 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 3 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | -$1 |
| EBITDA | -$42 | -$9 | $9 | $11 |
| % Margin | -171.2% | -11.1% | 8% | 12.2% |