Orora Limited
ORRYY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $2,090 | $4,698 | $4,291 | $4,091 |
| % Growth | -55.5% | 9.5% | 4.9% | – |
| Cost of Goods Sold | $1,608 | $3,782 | $3,492 | $3,318 |
| Gross Profit | $483 | $916 | $800 | $773 |
| % Margin | 23.1% | 19.5% | 18.6% | 18.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $206 | $302 | $265 | $258 |
| SG&A Expenses | $239 | $561 | $512 | $491 |
| Sales & Mktg Exp. | $33 | $259 | $247 | $233 |
| Other Operating Expenses | $157 | $0 | $0 | $4 |
| Operating Expenses | $396 | $561 | $512 | $491 |
| Operating Income | $87 | $355 | $288 | $282 |
| % Margin | 4.2% | 7.5% | 6.7% | 6.9% |
| Other Income/Exp. Net | -$10 | -$94 | -$41 | -$27 |
| Pre-Tax Income | $77 | $261 | $247 | $259 |
| Tax Expense | $11 | $75 | $62 | $72 |
| Net Income | $973 | $185 | $185 | $185 |
| % Margin | 46.6% | 3.9% | 4.3% | 4.5% |
| EPS | 7.3 | 1.5 | 2 | 2.2 |
| % Growth | 386.7% | -25% | -9.1% | – |
| EPS Diluted | 7.3 | 1.5 | 2 | 2.2 |
| Weighted Avg Shares Out | 133 | 126 | 92 | 86 |
| Weighted Avg Shares Out Dil | 133 | 126 | 92 | 87 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $13 | $1 | $1 |
| Interest Expense | $72 | $116 | $49 | $27 |
| Depreciation & Amortization | $157 | $213 | $123 | $118 |
| EBITDA | $300 | $589 | $403 | $400 |
| % Margin | 14.3% | 12.5% | 9.4% | 9.8% |