Oregon Pacific Bancorp
ORPB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $35 | $34 | $30 | $28 |
| % Growth | 0.8% | 12.7% | 10% | – |
| Cost of Goods Sold | $0 | -$0 | $0 | $0 |
| Gross Profit | $35 | $34 | $30 | $28 |
| % Margin | 100% | 100.1% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $20 | $18 | $16 | $14 |
| Sales & Mktg Exp. | $1 | $1 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $20 | $18 | $16 | $14 |
| Operating Income | $14 | $16 | $13 | $13 |
| % Margin | 40.7% | 46.4% | 41.5% | 48.5% |
| Other Income/Exp. Net | -$4 | -$4 | -$3 | -$3 |
| Pre-Tax Income | $10 | $12 | $10 | $10 |
| Tax Expense | $2 | $3 | $2 | $3 |
| Net Income | $8 | $9 | $7 | $8 |
| % Margin | 21.8% | 26.9% | 23.5% | 28.2% |
| EPS | 1.05 | 1.3 | 1.01 | 1.11 |
| % Growth | -19.2% | 28.7% | -9% | – |
| EPS Diluted | 1.05 | 1.3 | 1.01 | 1.11 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $1 | $0 |
| Depreciation & Amortization | $0 | -$13 | $2 | $1 |
| EBITDA | $10 | -$0 | $11 | $12 |
| % Margin | 28.8% | -1% | 36.7% | 42.4% |