Old Republic International Corporation
ORI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,231 | $7,258 | $8,083 | $9,341 |
| % Growth | 13.4% | -10.2% | -13.5% | – |
| Cost of Goods Sold | $3,024 | $2,580 | $2,428 | $2,398 |
| Gross Profit | $5,207 | $4,678 | $5,656 | $6,943 |
| % Margin | 63.3% | 64.5% | 70% | 74.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,137 | $3,931 | $4,799 | $5,021 |
| Operating Expenses | $4,137 | $3,931 | $4,799 | $5,021 |
| Operating Income | $1,070 | $747 | $857 | $1,922 |
| % Margin | 13% | 10.3% | 10.6% | 20.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $1,070 | $747 | $857 | $1,922 |
| Tax Expense | $217 | $149 | $171 | $388 |
| Net Income | $853 | $599 | $686 | $1,534 |
| % Margin | 10.4% | 8.2% | 8.5% | 16.4% |
| EPS | 3.3 | 2.12 | 2.28 | 5.08 |
| % Growth | 55.7% | -7% | -55.1% | – |
| EPS Diluted | 3.24 | 2.1 | 2.26 | 5.05 |
| Weighted Avg Shares Out | 258 | 282 | 302 | 302 |
| Weighted Avg Shares Out Dil | 263 | 285 | 303 | 304 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $77 | $71 | $67 | $56 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $1,147 | $818 | $924 | $1,978 |
| % Margin | 13.9% | 11.3% | 11.4% | 21.2% |